The Discounted Cash Flow (DCF) valuation of Sunway Bhd (SUNWAY.KL) is 2.65 MYR. With the latest stock price at 4.79 MYR, the upside of Sunway Bhd based on DCF is -44.8%.
Based on the latest price of 4.79 MYR and our DCF valuation, Sunway Bhd (SUNWAY.KL) is a sell. selling SUNWAY.KL stocks now will result in a potential gain of 44.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 9.2% | 7.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 1.30 - 7.62 | 2.65 |
| Upside | -72.8% - 59.1% | -44.8% |