The Discounted Cash Flow (DCF) valuation of Sunway Bhd (SUNWAY.KL) is 2.65 MYR. With the latest stock price at 4.87 MYR, the upside of Sunway Bhd based on DCF is -45.6%.
Based on the latest price of 4.87 MYR and our DCF valuation, Sunway Bhd (SUNWAY.KL) is a sell. selling SUNWAY.KL stocks now will result in a potential gain of 45.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.9% | 7.7% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 1.35 - 7.04 | 2.65 |
| Upside | -72.3% - 44.5% | -45.6% |