The Discounted Cash Flow (DCF) valuation of Super Energy Corporation PCL (SUPER.BK) is (0.36) THB. With the latest stock price at 0.17 THB, the upside of Super Energy Corporation PCL based on DCF is -311.5%.
Based on the latest price of 0.17 THB and our DCF valuation, Super Energy Corporation PCL (SUPER.BK) is a sell. selling SUPER.BK stocks now will result in a potential gain of 311.5%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 14.0% | 9.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (0.96) - 7.23 | (0.36) |
| Upside | -665.3% - 4150.8% | -311.5% |