Peter Lynch's formula is:
SUPN Fair Value
= Earnings Growth Rate x TTM EPS
SUPN Fair Value
= 12.72 x 0.47
The earnings growth rate we use in the formula is the average growth rate
of net income/earnings over the last 5 years. If the TTM EPS is negative, we do not compute Peter
Lynch's formula for that stock. If the average growth rate is smaller than 5%, we set it to 5%. If
it is larger than 25%, we set it to 25%.
|
Historical Earnings |
|
|
|
2018-12-31 |
2019-12-31 |
2020-12-31 |
2021-12-31 |
2022-12-31 |
5Y Avg |
|
| Net income |
111.00 |
113.10 |
127.00 |
53.40 |
60.70 |
93.04 |
| YoY growth |
93.72% |
1.89% |
12.29% |
-57.95% |
13.67% |
12.72% |