The Discounted Cash Flow (DCF) valuation of Schroder UK Public Private Trust PLC (SUPP.L) is (377.44) GBP. With the latest stock price at 12.98 GBP, the upside of Schroder UK Public Private Trust PLC based on DCF is -3009.0%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 10.9% | 9.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (807.30) - (252.98) | (377.44) |
| Upside | -6322.0% - -2049.7% | -3009.0% |