The Discounted Cash Flow (DCF) valuation of Supermarket Income REIT PLC (SUPR.L) is 49.78 GBP. With the latest stock price at 80.50 GBP, the upside of Supermarket Income REIT PLC based on DCF is -38.2%.
Based on the latest price of 80.50 GBP and our DCF valuation, Supermarket Income REIT PLC (SUPR.L) is a sell. selling SUPR.L stocks now will result in a potential gain of 38.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 7.7% | 6.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 19.13 - 120.31 | 49.78 |
| Upside | -76.2% - 49.5% | -38.2% |