The Discounted Cash Flow (DCF) valuation of Supermarket Income REIT PLC (SUPR.L) is 117.06 GBP. With the latest stock price at 79.40 GBP, the upside of Supermarket Income REIT PLC based on DCF is 47.4%.
Based on the latest price of 79.40 GBP and our DCF valuation, Supermarket Income REIT PLC (SUPR.L) is a buy. buying SUPR.L stocks now will result in a potential gain of 47.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 7.3% | 6.4% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 82.61 - 176.69 | 117.06 |
| Upside | 4.0% - 122.5% | 47.4% |