The Discounted Cash Flow (DCF) valuation of Suria Capital Holdings Bhd (SURIA.KL) is 1.01 MYR. With the latest stock price at 1.69 MYR, the upside of Suria Capital Holdings Bhd based on DCF is -40.0%.
Based on the latest price of 1.69 MYR and our DCF valuation, Suria Capital Holdings Bhd (SURIA.KL) is a sell. selling SURIA.KL stocks now will result in a potential gain of 40.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 9.9% | 8.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 0.85 - 1.32 | 1.01 |
| Upside | -49.6% - -21.8% | -40.0% |