The Discounted Cash Flow (DCF) valuation of Surya Roshni Ltd (SURYAROSNI.NS) is 142.92 INR. With the latest stock price at 216.05 INR, the upside of Surya Roshni Ltd based on DCF is -33.8%.
Based on the latest price of 216.05 INR and our DCF valuation, Surya Roshni Ltd (SURYAROSNI.NS) is a sell. selling SURYAROSNI.NS stocks now will result in a potential gain of 33.8%.
| Range | Selected | |
| WACC / Discount Rate | 13.4% - 15.8% | 14.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 125.54 - 168.24 | 142.92 |
| Upside | -41.9% - -22.1% | -33.8% |