As of 2025-10-21, the Fair Value of S&U PLC (SUS.L) is 1,311.64 GBP. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 1,745.00 GBP, the upside of S&U PLC is -24.83%.
With the market price of 1,745.00 GBP and our fair value calculation, S&U PLC (SUS.L) is not a good investment. Investing in SUS.L stocks now will result in a potential loss of 24.83%.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2021-01-31 | 2022-01-31 | 2023-01-31 | 2024-01-31 | 2025-01-31 | 5Y Avg | |
| Net income | 14.65 | 37.98 | 33.72 | 25.44 | 17.91 | 25.94 |
| YoY growth | -49.29% | 159.33% | -11.23% | -24.56% | -29.58% | 8.94% |
| Market Cap (mil) | 212.95 |
| P/E | 11.89x |
| Forward P/E | 10.86x |
| EPS | 146.79 |
| Avg earnings growth rate | 8.94% |
| TTM earnings | 17.91 |