As of 2024-12-14, the Fair Value of S&U PLC (SUS.L) is 3,312.17 GBP. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 1,470.00 GBP, the upside of S&U PLC is 125.32%.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-01-31 | 2021-01-31 | 2022-01-31 | 2023-01-31 | 2024-01-31 | 5Y Avg | |
| Net income | 28.88 | 14.65 | 37.98 | 33.72 | 25.44 | 28.13 |
| YoY growth | 3.19% | -49.29% | 159.33% | -11.23% | -24.56% | 15.49% |
| Market Cap (mil) | 174.87 |
| P/E | 6.87x |
| Forward P/E | 5.75x |
| EPS | 213.83 |
| Avg earnings growth rate | 15.49% |
| TTM earnings | 25.44 |