SUTHA.BK
Golden Lime PCL
Price:  
2.30 
THB
Volume:  
100.00
Thailand | Chemicals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SUTHA.BK DCF Valuation - Growth Exit 5Y

-22.5%
Upside

What is the DCF valuation of SUTHA.BK??

The Discounted Cash Flow (DCF) valuation of Golden Lime PCL (SUTHA.BK) is 1.78 THB. With the latest stock price at 2.30 THB, the upside of Golden Lime PCL based on DCF is -22.5%.

Is SUTHA.BK a buy or a sell?

Based on the latest price of 2.30 THB and our DCF valuation, Golden Lime PCL (SUTHA.BK) is a sell. selling SUTHA.BK stocks now will result in a potential gain of 22.5%.

Range Selected
WACC / Discount Rate 5.8% - 7.8% 6.8%
Long-term Growth Rate 1.0% - 3.0% 2.0%
Fair Price 0.80 - 4.14 1.78
Upside -65.2% - 80.1% -22.5%
2.30 THB
Stock Price
1.78 THB
Fair Price