The Discounted Cash Flow (DCF) valuation of Suzlon Energy Ltd (SUZLON.NS) is 32.11 INR. With the latest stock price at 65.44 INR, the upside of Suzlon Energy Ltd based on DCF is -50.9%.
Based on the latest price of 65.44 INR and our DCF valuation, Suzlon Energy Ltd (SUZLON.NS) is a sell. selling SUZLON.NS stocks now will result in a potential gain of 50.9%.
| Range | Selected | |
| WACC / Discount Rate | 11.4% - 21.7% | 16.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 21.31 - 63.66 | 32.11 |
| Upside | -67.4% - -2.7% | -50.9% |