The Discounted Cash Flow (DCF) valuation of Sollers PAO (SVAV.ME) is 871.78 RUB. With the latest stock price at 929.00 RUB, the upside of Sollers PAO based on DCF is -6.2%.
Based on the latest price of 929.00 RUB and our DCF valuation, Sollers PAO (SVAV.ME) is a sell. selling SVAV.ME stocks now will result in a potential gain of 6.2%.
| Range | Selected | |
| WACC / Discount Rate | 19.3% - 22.0% | 20.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 771.88 - 999.55 | 871.78 |
| Upside | -16.9% - 7.6% | -6.2% |