The Discounted Cash Flow (DCF) valuation of SVI PCL (SVI.BK) is 7.74 THB. With the latest stock price at 6.05 THB, the upside of SVI PCL based on DCF is 27.9%.
Based on the latest price of 6.05 THB and our DCF valuation, SVI PCL (SVI.BK) is a buy. buying SVI.BK stocks now will result in a potential gain of 27.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 9.6% | 8.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 5.83 - 11.73 | 7.74 |
| Upside | -3.6% - 93.9% | 27.9% |