As of 2026-04-11, the Intrinsic Value of SVM UK Emerging Fund PLC (SVM.L) is 500.59 GBP. This SVM.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 89.75 GBP, the upside of SVM UK Emerging Fund PLC is 457.80%.
The range of the Intrinsic Value is 429.12 - 606.07 GBP
Based on its market price of 89.75 GBP and our intrinsic valuation, SVM UK Emerging Fund PLC (SVM.L) is undervalued by 457.80%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 429.12 - 606.07 | 500.59 | 457.8% |
| DCF (Growth 10y) | 506.86 - 707.43 | 588.19 | 555.4% |
| DCF (EBITDA 5y) | 226.61 - 334.61 | 235.10 | 162.0% |
| DCF (EBITDA 10y) | 326.61 - 433.63 | 343.60 | 282.8% |
| Fair Value | -0.62 - -0.62 | -0.62 | -100.70% |
| P/E | 102.04 - 200.18 | 105.15 | 17.2% |
| EV/EBITDA | 86.21 - 208.17 | 89.31 | -0.5% |
| EPV | 46.89 - 59.53 | 53.21 | -40.7% |
| DDM - Stable | 181.23 - 344.03 | 262.63 | 192.6% |
| DDM - Multi | 217.26 - 334.60 | 264.46 | 194.7% |
| Market Cap (mil) | 5.37 |
| Beta | 0.85 |
| Outstanding shares (mil) | 0.06 |
| Enterprise Value (mil) | 5.37 |
| Market risk premium | 5.34% |
| Cost of Equity | 11.58% |
| Cost of Debt | 4.25% |
| WACC | 7.91% |