As of 2024-12-14, the Intrinsic Value of SVM UK Emerging Fund PLC (SVM.L) is 500.47 GBP. This SVM.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 65.50 GBP, the upside of SVM UK Emerging Fund PLC is 664.10%.

The range of the Intrinsic Value is 429.02 - 605.92 GBP

	Range	Selected	Upside
a
DCF (Growth 5y)	429.02 - 605.92	500.47	664.1%
DCF (Growth 10y)	506.74 - 707.26	588.04	797.8%
DCF (EBITDA 5y)	388.80 - 511.89	448.18	584.2%
DCF (EBITDA 10y)	444.13 - 573.77	504.84	670.8%
Fair Value	-0.62 - -0.62	-0.62	-100.95%
P/E	271.78 - 374.57	323.17	393.4%
EV/EBITDA	278.42 - 435.72	352.96	438.9%
EPV	46.87 - 59.52	53.20	-18.8%
DDM - Stable	181.19 - 343.95	262.57	300.9%
DDM - Multi	217.21 - 334.52	264.40	303.7%