The Discounted Cash Flow (DCF) valuation of SVOA PCL (SVOA.BK) is 0.90 THB. With the latest stock price at 1.59 THB, the upside of SVOA PCL based on DCF is -43.4%.
Based on the latest price of 1.59 THB and our DCF valuation, SVOA PCL (SVOA.BK) is a sell. selling SVOA.BK stocks now will result in a potential gain of 43.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 9.1% | 7.9% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | (0.11) - 3.77 | 0.90 |
| Upside | -106.8% - 137.0% | -43.4% |