The Discounted Cash Flow (DCF) valuation of Schloss Wachenheim AG (SWA.DE) is 26.58 EUR. With the latest stock price at 15.10 EUR, the upside of Schloss Wachenheim AG based on DCF is 76.0%.
Based on the latest price of 15.10 EUR and our DCF valuation, Schloss Wachenheim AG (SWA.DE) is a buy. buying SWA.DE stocks now will result in a potential gain of 76.0%.
| Range | Selected | |
| WACC / Discount Rate | 4.2% - 6.6% | 5.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 16.82 - 46.78 | 26.58 |
| Upside | 11.4% - 209.8% | 76.0% |