The Discounted Cash Flow (DCF) valuation of Swaraj Engines Ltd (SWARAJENG.NS) is 2,586.15 INR. With the latest stock price at 4,013.00 INR, the upside of Swaraj Engines Ltd based on DCF is -35.6%.
Based on the latest price of 4,013.00 INR and our DCF valuation, Swaraj Engines Ltd (SWARAJENG.NS) is a sell. selling SWARAJENG.NS stocks now will result in a potential gain of 35.6%.
| Range | Selected | |
| WACC / Discount Rate | 15.8% - 19.1% | 17.4% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 2,235.03 - 3,099.74 | 2,586.15 |
| Upside | -44.3% - -22.8% | -35.6% |