As of 2024-12-15, the Intrinsic Value of Summerway Capital PLC (SWC.L) is
- GBP. This SWC.L valuation is based on the model Peter Lynch Fair Value.
With the current market price of 102.50 GBP, the upside of Summerway Capital PLC is
-100.00%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
SWC.L Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
- - - |
- |
-100.00% |
| P/E |
(100.87) - (104.87) |
(102.62) |
-200.1% |
| DDM - Stable |
(103.41) - (313.13) |
(208.27) |
-303.2% |
| DDM - Multi |
(65.10) - (157.38) |
(92.58) |
-190.3% |
SWC.L Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
5.30 |
| Beta |
1.09 |
| Outstanding shares (mil) |
0.05 |
| Enterprise Value (mil) |
-1.50 |
| Market risk premium |
5.34% |
| Cost of Equity |
10.03% |
| Cost of Debt |
5.00% |
| WACC |
7.04% |