As of 2025-11-18, the Intrinsic Value of Summerway Capital PLC (SWC.L) is - GBP. This SWC.L valuation is based on the model Peter Lynch Fair Value. With the current market price of 102.50 GBP, the upside of Summerway Capital PLC is -100.00%.
Based on its market price of 102.50 GBP and our intrinsic valuation, Summerway Capital PLC (SWC.L) is overvalued by 100.00%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | - - - | - | -100.00% |
| P/E | (146.42) - (167.70) | (157.06) | -253.2% |
| DDM - Stable | (103.41) - (313.13) | (208.27) | -303.2% |
| DDM - Multi | (65.10) - (157.38) | (92.58) | -190.3% |
| Market Cap (mil) | 5.30 |
| Beta | 1.09 |
| Outstanding shares (mil) | 0.05 |
| Enterprise Value (mil) | -1.50 |
| Market risk premium | 5.34% |
| Cost of Equity | 10.03% |
| Cost of Debt | 5.00% |
| WACC | 7.04% |