The Discounted Cash Flow (DCF) valuation of Starwood European Real Estate Finance Ltd (SWEF.L) is 422.26 GBP. With the latest stock price at 91.50 GBP, the upside of Starwood European Real Estate Finance Ltd based on DCF is 361.5%.
Based on the latest price of 91.50 GBP and our DCF valuation, Starwood European Real Estate Finance Ltd (SWEF.L) is a buy. buying SWEF.L stocks now will result in a potential gain of 361.5%.
| Range | Selected | |
| WACC / Discount Rate | 10.3% - 12.0% | 11.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 402.00 - 448.27 | 422.26 |
| Upside | 339.3% - 389.9% | 361.5% |