The Discounted Cash Flow (DCF) valuation of Sativa Wellness Group Inc (SWEL.CN) is (0.28) CAD. With the latest stock price at 0.06 CAD, the upside of Sativa Wellness Group Inc based on DCF is -570.7%.
Based on the latest price of 0.06 CAD and our DCF valuation, Sativa Wellness Group Inc (SWEL.CN) is a sell. selling SWEL.CN stocks now will result in a potential gain of 570.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 10.3% | 8.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (0.86) - (0.17) | (0.28) |
| Upside | -1537.1% - -382.8% | -570.7% |