The Discounted Cash Flow (DCF) valuation of Swelect Energy Systems Ltd (SWELECTES.NS) is 303.93 INR. With the latest stock price at 585.05 INR, the upside of Swelect Energy Systems Ltd based on DCF is -48.1%.
Based on the latest price of 585.05 INR and our DCF valuation, Swelect Energy Systems Ltd (SWELECTES.NS) is a sell. selling SWELECTES.NS stocks now will result in a potential gain of 48.1%.
| Range | Selected | |
| WACC / Discount Rate | 15.2% - 18.4% | 16.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 204.82 - 453.57 | 303.93 |
| Upside | -65.0% - -22.5% | -48.1% |