The Discounted Cash Flow (DCF) valuation of Swelect Energy Systems Ltd (SWELECTES.NS) is 227.23 INR. With the latest stock price at 612.00 INR, the upside of Swelect Energy Systems Ltd based on DCF is -62.9%.
Based on the latest price of 612.00 INR and our DCF valuation, Swelect Energy Systems Ltd (SWELECTES.NS) is a sell. selling SWELECTES.NS stocks now will result in a potential gain of 62.9%.
| Range | Selected | |
| WACC / Discount Rate | 10.8% - 19.0% | 14.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 90.27 - 603.30 | 227.23 |
| Upside | -85.3% - -1.4% | -62.9% |