As of 2024-12-15, the Fair Value of Shearwater Group PLC (SWG.L) is -46.82 GBP. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 36.50 GBP, the upside of Shearwater Group PLC is -228.28%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-03-31 | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 5Y Avg | |
| Net income | -1.50 | 0.15 | -0.29 | -8.18 | -2.17 | -2.40 |
| YoY growth | 74.33% | 109.64% | -301.38% | -2,699.66% | 73.46% | -548.72% |
| Market Cap (mil) | 8.46 |
| P/E | |
| Forward P/E |
| EPS | -9.36 |
| Avg earnings growth rate | -548.72% |
| TTM earnings | -2.17 |