As of 2025-10-31, the Intrinsic Value of SWMBRD Sports Inc. (SWIM.CN) is -0.06 CAD. This SWIM.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.01 CAD, the upside of SWMBRD Sports Inc. is -1,278.50%.
Based on its market price of 0.01 CAD and our intrinsic valuation, SWMBRD Sports Inc. (SWIM.CN) is overvalued by 1,278.50%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.06 - -0.06 | -0.06 | -1,278.50% | 
| DDM - Stable | 0.34 - 0.42 | 0.38 | 7464.7% | 
| DDM - Multi | 0.72 - 0.63 | 0.67 | 13372.2% | 
| Market Cap (mil) | 0.46 | 
| Beta | -2.78 | 
| Outstanding shares (mil) | 92.43 | 
| Enterprise Value (mil) | 0.46 | 
| Market risk premium | 5.10% | 
| Cost of Equity | 1.51% | 
| Cost of Debt | 5.00% | 
| WACC | 2.60% |