The Discounted Cash Flow (DCF) valuation of Sierra Wireless Inc (SWIR) is (20.05) USD. With the latest stock price at 30.99 USD, the upside of Sierra Wireless Inc based on DCF is -164.7%.
Based on the latest price of 30.99 USD and our DCF valuation, Sierra Wireless Inc (SWIR) is a sell. selling SWIR stocks now will result in a potential gain of 164.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 10.2% | 8.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (53.56) - (12.48) | (20.05) |
| Upside | -272.8% - -140.3% | -164.7% |