The Discounted Cash Flow (DCF) valuation of Sarawak Plantation Bhd (SWKPLNT.KL) is 3.67 MYR. With the latest stock price at 2.51 MYR, the upside of Sarawak Plantation Bhd based on DCF is 46.3%.
Based on the latest price of 2.51 MYR and our DCF valuation, Sarawak Plantation Bhd (SWKPLNT.KL) is a buy. buying SWKPLNT.KL stocks now will result in a potential gain of 46.3%.
| Range | Selected | |
| WACC / Discount Rate | 8.5% - 11.6% | 10.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 3.06 - 4.63 | 3.67 |
| Upside | 21.7% - 84.5% | 46.3% |