The Discounted Cash Flow (DCF) valuation of Swoop Holdings Ltd (SWP.AX) is (0.10) AUD. With the latest stock price at 0.14 AUD, the upside of Swoop Holdings Ltd based on DCF is -171.8%.
Based on the latest price of 0.14 AUD and our DCF valuation, Swoop Holdings Ltd (SWP.AX) is a sell. selling SWP.AX stocks now will result in a potential gain of 171.8%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 9.4% | 8.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (0.12) - (0.09) | (0.10) |
| Upside | -185.5% - -165.5% | -171.8% |