The Discounted Cash Flow (DCF) valuation of Sword Group SE (SWP.PA) is 42.10 EUR. With the latest stock price at 31.35 EUR, the upside of Sword Group SE based on DCF is 34.3%.
Based on the latest price of 31.35 EUR and our DCF valuation, Sword Group SE (SWP.PA) is a buy. buying SWP.PA stocks now will result in a potential gain of 34.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 8.1% | 7.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 28.31 - 77.46 | 42.10 |
| Upside | -9.7% - 147.1% | 34.3% |