The Discounted Cash Flow (DCF) valuation of Swiss Water Decaffeinated Coffee Inc (SWP.TO) is 5.98 CAD. With the latest stock price at 4.10 CAD, the upside of Swiss Water Decaffeinated Coffee Inc based on DCF is 45.9%.
Based on the latest price of 4.10 CAD and our DCF valuation, Swiss Water Decaffeinated Coffee Inc (SWP.TO) is a buy. buying SWP.TO stocks now will result in a potential gain of 45.9%.
| Range | Selected | |
| WACC / Discount Rate | 4.0% - 5.2% | 4.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 2.34 - 12.26 | 5.98 |
| Upside | -42.8% - 199.1% | 45.9% |