The Discounted Cash Flow (DCF) valuation of Swiss Water Decaffeinated Coffee Inc (SWP.TO) is 3.47 CAD. With the latest stock price at 4.30 CAD, the upside of Swiss Water Decaffeinated Coffee Inc based on DCF is -19.4%.
Based on the latest price of 4.30 CAD and our DCF valuation, Swiss Water Decaffeinated Coffee Inc (SWP.TO) is a sell. selling SWP.TO stocks now will result in a potential gain of 19.4%.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 6.5% | 5.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | (0.78) - 11.42 | 3.47 |
| Upside | -118.1% - 165.5% | -19.4% |