The Discounted Cash Flow (DCF) valuation of Swiss Water Decaffeinated Coffee Inc (SWP.TO) is 0.52 CAD. With the latest stock price at 4.01 CAD, the upside of Swiss Water Decaffeinated Coffee Inc based on DCF is -87.1%.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 8.4% | 6.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (3.55) - 18.09 | 0.52 |
| Upside | -188.6% - 351.2% | -87.1% |