The Discounted Cash Flow (DCF) valuation of Sterling and Wilson Solar Ltd (SWSOLAR.NS) is 254.77 INR. With the latest stock price at 317.55 INR, the upside of Sterling and Wilson Solar Ltd based on DCF is -19.8%.
Based on the latest price of 317.55 INR and our DCF valuation, Sterling and Wilson Solar Ltd (SWSOLAR.NS) is a sell. selling SWSOLAR.NS stocks now will result in a potential gain of 19.8%.
| Range | Selected | |
| WACC / Discount Rate | 12.4% - 16.0% | 14.2% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 196.38 - 353.69 | 254.77 |
| Upside | -38.2% - 11.4% | -19.8% |