SXI
Standex International Corp
Price:  
166.64 
USD
Volume:  
241,162.00
United States | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SXI Intrinsic Value

13.90 %
Upside

What is the intrinsic value of SXI?

As of 2025-07-11, the Intrinsic Value of Standex International Corp (SXI) is 189.78 USD. This SXI valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 166.64 USD, the upside of Standex International Corp is 13.90%.

The range of the Intrinsic Value is 131.81 - 316.38 USD

Is SXI undervalued or overvalued?

Based on its market price of 166.64 USD and our intrinsic valuation, Standex International Corp (SXI) is undervalued by 13.90%.

166.64 USD
Stock Price
189.78 USD
Intrinsic Value
Intrinsic Value Details

SXI Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 131.81 - 316.38 189.78 13.9%
DCF (Growth 10y) 175.52 - 384.42 241.69 45.0%
DCF (EBITDA 5y) 172.33 - 222.06 194.01 16.4%
DCF (EBITDA 10y) 207.58 - 280.99 239.68 43.8%
Fair Value 125.36 - 125.36 125.36 -24.77%
P/E 131.18 - 202.40 164.97 -1.0%
EV/EBITDA 89.07 - 141.15 119.63 -28.2%
EPV 33.14 - 53.38 43.26 -74.0%
DDM - Stable 41.95 - 113.76 77.85 -53.3%
DDM - Multi 135.15 - 279.27 181.55 8.9%

SXI Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 2,011.34
Beta 1.26
Outstanding shares (mil) 12.07
Enterprise Value (mil) 2,480.94
Market risk premium 4.60%
Cost of Equity 9.67%
Cost of Debt 4.39%
WACC 9.24%