SXI
Standex International Corp
Price:  
161.36 
USD
Volume:  
32,990.00
United States | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SXI Intrinsic Value

%
Upside

As of 2024-06-21, the Intrinsic Value of Standex International Corp (SXI) is 218.65 USD. This SXI valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 161.36 USD, the upside of Standex International Corp is %.

The range of the Intrinsic Value is 157.74 - 370.78 USD

161.36 USD
Stock Price
218.65 USD
Intrinsic Value
Intrinsic Value Details

SXI Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 157.74 - 370.78 218.65 35.5%
DCF (Growth 10y) 179.88 - 395.74 242.12 50.0%
DCF (EBITDA 5y) 172.45 - 225.44 191.39 18.6%
DCF (EBITDA 10y) 191.34 - 258.86 216.94 34.4%
Fair Value 155.38 - 155.38 155.38 -3.70%
P/E 175.27 - 243.21 198.82 23.2%
EV/EBITDA 114.44 - 197.91 150.73 -6.6%
EPV 72.44 - 96.67 84.55 -47.6%
DDM - Stable 57.23 - 175.97 116.60 -27.7%
DDM - Multi 122.41 - 287.71 171.19 6.1%

SXI Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 1,912.12
Beta 0.53
Outstanding shares (mil) 11.85
Enterprise Value (mil) 1,922.09
Market risk premium 4.60%
Cost of Equity 8.39%
Cost of Debt 4.31%
WACC 7.97%