As of 2025-12-20, the Intrinsic Value of Standex International Corp (SXI) is 208.19 USD. This SXI valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 224.96 USD, the upside of Standex International Corp is -7.50%.
The range of the Intrinsic Value is 143.41 - 357.78 USD
Based on its market price of 224.96 USD and our intrinsic valuation, Standex International Corp (SXI) is overvalued by 7.50%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 143.41 - 357.78 | 208.19 | -7.5% |
| DCF (Growth 10y) | 217.56 - 502.47 | 304.27 | 35.3% |
| DCF (EBITDA 5y) | 187.45 - 247.41 | 218.55 | -2.9% |
| DCF (EBITDA 10y) | 253.53 - 350.57 | 301.12 | 33.9% |
| Fair Value | 108.54 - 108.54 | 108.54 | -51.75% |
| P/E | 124.51 - 190.11 | 154.84 | -31.2% |
| EV/EBITDA | 109.43 - 158.73 | 138.36 | -38.5% |
| EPV | 39.55 - 60.28 | 49.92 | -77.8% |
| DDM - Stable | 34.78 - 97.24 | 66.01 | -70.7% |
| DDM - Multi | 119.46 - 256.65 | 162.74 | -27.7% |
| Market Cap (mil) | 2,726.52 |
| Beta | 1.15 |
| Outstanding shares (mil) | 12.12 |
| Enterprise Value (mil) | 3,172.49 |
| Market risk premium | 4.60% |
| Cost of Equity | 10.38% |
| Cost of Debt | 5.34% |
| WACC | 9.33% |