As of 2025-10-21, the Intrinsic Value of Standex International Corp (SXI) is 212.41 USD. This SXI valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 241.00 USD, the upside of Standex International Corp is -11.90%.
The range of the Intrinsic Value is 148.35 - 356.99 USD
Based on its market price of 241.00 USD and our intrinsic valuation, Standex International Corp (SXI) is overvalued by 11.90%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 148.35 - 356.99 | 212.41 | -11.9% |
| DCF (Growth 10y) | 219.06 - 488.50 | 302.34 | 25.5% |
| DCF (EBITDA 5y) | 198.64 - 250.95 | 210.80 | -12.5% |
| DCF (EBITDA 10y) | 265.32 - 347.48 | 289.39 | 20.1% |
| Fair Value | 116.01 - 116.01 | 116.01 | -51.86% |
| P/E | 184.85 - 226.53 | 205.69 | -14.7% |
| EV/EBITDA | 130.24 - 192.87 | 159.22 | -33.9% |
| EPV | 43.38 - 62.07 | 52.73 | -78.1% |
| DDM - Stable | 39.50 - 106.11 | 72.80 | -69.8% |
| DDM - Multi | 116.65 - 240.25 | 156.71 | -35.0% |
| Market Cap (mil) | 2,913.69 |
| Beta | 1.24 |
| Outstanding shares (mil) | 12.09 |
| Enterprise Value (mil) | 2,913.69 |
| Market risk premium | 4.60% |
| Cost of Equity | 10.04% |
| Cost of Debt | 5.21% |
| WACC | 9.01% |