SXT
Sensient Technologies Corp
Price:  
75.98 
USD
Volume:  
103,743.00
United States | Chemicals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SXT Intrinsic Value

%
Upside

As of 2024-05-18, the Intrinsic Value of Sensient Technologies Corp (SXT) is 99.01 USD. This SXT valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 75.98 USD, the upside of Sensient Technologies Corp is %.

The range of the Intrinsic Value is 69.29 - 166.64 USD

75.98 USD
Stock Price
99.01 USD
Intrinsic Value
Intrinsic Value Details

SXT Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 69.29 - 166.64 99.01 30.3%
DCF (Growth 10y) 80.44 - 178.00 110.51 45.4%
DCF (EBITDA 5y) 88.85 - 119.84 108.86 43.3%
DCF (EBITDA 10y) 98.30 - 138.51 121.48 59.9%
Fair Value 10.71 - 10.71 10.71 -85.91%
P/E 56.89 - 84.48 71.97 -5.3%
EV/EBITDA 44.70 - 78.87 63.18 -16.8%
EPV 16.02 - 25.14 20.58 -72.9%
DDM - Stable 16.81 - 44.59 30.70 -59.6%
DDM - Multi 55.73 - 108.06 72.88 -4.1%

SXT Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 3,216.99
Beta 0.69
Outstanding shares (mil) 42.34
Enterprise Value (mil) 3,854.53
Market risk premium 4.60%
Cost of Equity 10.12%
Cost of Debt 4.62%
WACC 9.01%