SXT
Sensient Technologies Corp
Price:  
105.15 
USD
Volume:  
991,128.00
United States | Chemicals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SXT Intrinsic Value

12.10 %
Upside

What is the intrinsic value of SXT?

As of 2025-07-03, the Intrinsic Value of Sensient Technologies Corp (SXT) is 117.83 USD. This SXT valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 105.15 USD, the upside of Sensient Technologies Corp is 12.10%.

The range of the Intrinsic Value is 82.76 - 198.11 USD

Is SXT undervalued or overvalued?

Based on its market price of 105.15 USD and our intrinsic valuation, Sensient Technologies Corp (SXT) is undervalued by 12.10%.

105.15 USD
Stock Price
117.83 USD
Intrinsic Value
Intrinsic Value Details

SXT Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 82.76 - 198.11 117.83 12.1%
DCF (Growth 10y) 105.10 - 233.45 144.43 37.4%
DCF (EBITDA 5y) 87.17 - 126.43 95.42 -9.2%
DCF (EBITDA 10y) 110.20 - 162.25 123.93 17.9%
Fair Value 36.47 - 36.47 36.47 -65.32%
P/E 53.98 - 85.91 70.17 -33.3%
EV/EBITDA 37.64 - 81.99 50.08 -52.4%
EPV 16.38 - 25.22 20.80 -80.2%
DDM - Stable 25.78 - 70.19 47.99 -54.4%
DDM - Multi 69.85 - 141.77 92.98 -11.6%

SXT Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 4,464.67
Beta 0.63
Outstanding shares (mil) 42.46
Enterprise Value (mil) 5,133.94
Market risk premium 4.60%
Cost of Equity 9.53%
Cost of Debt 4.47%
WACC 8.73%