As of 2025-12-01, the Intrinsic Value of Sensient Technologies Corp (SXT) is 124.42 USD. This SXT valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 97.49 USD, the upside of Sensient Technologies Corp is 27.60%.
The range of the Intrinsic Value is 83.40 - 232.80 USD
Based on its market price of 97.49 USD and our intrinsic valuation, Sensient Technologies Corp (SXT) is undervalued by 27.60%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 83.40 - 232.80 | 124.42 | 27.6% |
| DCF (Growth 10y) | 108.91 - 281.68 | 156.72 | 60.8% |
| DCF (EBITDA 5y) | 77.67 - 135.95 | 99.74 | 2.3% |
| DCF (EBITDA 10y) | 102.20 - 176.02 | 130.19 | 33.5% |
| Fair Value | 39.57 - 39.57 | 39.57 | -59.41% |
| P/E | 58.00 - 84.85 | 70.75 | -27.4% |
| EV/EBITDA | 36.50 - 84.98 | 54.94 | -43.6% |
| EPV | 14.58 - 24.64 | 19.61 | -79.9% |
| DDM - Stable | 27.32 - 84.18 | 55.75 | -42.8% |
| DDM - Multi | 71.38 - 164.50 | 98.85 | 1.4% |
| Market Cap (mil) | 4,140.40 |
| Beta | 0.55 |
| Outstanding shares (mil) | 42.47 |
| Enterprise Value (mil) | 4,809.69 |
| Market risk premium | 4.60% |
| Cost of Equity | 9.95% |
| Cost of Debt | 4.39% |
| WACC | 9.07% |