The Discounted Cash Flow (DCF) valuation of Supply@Me Capital PLC (SYME.L) is (0.11) GBP. With the latest stock price at 0.00 GBP, the upside of Supply@Me Capital PLC based on DCF is -3107.2%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 9.1% | 8.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (0.22) - (0.07) | (0.11) |
| Upside | -6310.4% - -2130.1% | -3107.2% |