SYNA
Synaptics Inc
Price:  
94.48 
USD
Volume:  
312,725.00
United States | Semiconductors & Semiconductor Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SYNA Intrinsic Value

%
Upside

As of 2024-05-19, the Intrinsic Value of Synaptics Inc (SYNA) is 81.54 USD. This SYNA valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 94.48 USD, the upside of Synaptics Inc is %.

The range of the Intrinsic Value is 55.50 - 154.93 USD

94.48 USD
Stock Price
81.54 USD
Intrinsic Value
Intrinsic Value Details

SYNA Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 55.50 - 154.93 81.54 -13.7%
DCF (Growth 10y) 66.56 - 173.56 94.87 0.4%
DCF (EBITDA 5y) 102.29 - 170.77 131.52 39.2%
DCF (EBITDA 10y) 102.22 - 181.31 134.83 42.7%
Fair Value -67.49 - -67.49 -67.49 -171.44%
P/E (54.86) - 67.04 0.65 -99.3%
EV/EBITDA 49.35 - 88.19 68.93 -27.0%
EPV 60.62 - 87.03 73.83 -21.9%
DDM - Stable (19.61) - (58.92) (39.26) -141.6%
DDM - Multi 33.94 - 80.86 47.99 -49.2%

SYNA Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 3,713.06
Beta 1.84
Outstanding shares (mil) 39.30
Enterprise Value (mil) 3,858.66
Market risk premium 4.60%
Cost of Equity 10.88%
Cost of Debt 5.50%
WACC 9.48%