SYNA
Synaptics Inc
Price:  
68.71 
USD
Volume:  
203,170.00
United States | Semiconductors & Semiconductor Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SYNA Intrinsic Value

-88.10 %
Upside

What is the intrinsic value of SYNA?

As of 2025-07-07, the Intrinsic Value of Synaptics Inc (SYNA) is 8.20 USD. This SYNA valuation is based on the model Discounted Cash Flows (EBITDA Exit 5Y). With the current market price of 68.71 USD, the upside of Synaptics Inc is -88.10%.

The range of the Intrinsic Value is 6.04 - 11.02 USD

Is SYNA undervalued or overvalued?

Based on its market price of 68.71 USD and our intrinsic valuation, Synaptics Inc (SYNA) is overvalued by 88.10%.

68.71 USD
Stock Price
8.20 USD
Intrinsic Value
Intrinsic Value Details

SYNA Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) (14.57) - (14.08) (14.19) -120.7%
DCF (Growth 10y) (6.14) - 14.71 (1.47) -102.1%
DCF (EBITDA 5y) 6.04 - 11.02 8.20 -88.1%
DCF (EBITDA 10y) 10.68 - 21.13 15.19 -77.9%
Fair Value 107.13 - 107.13 107.13 55.92%
P/E 72.68 - 100.79 77.99 13.5%
EV/EBITDA 57.84 - 70.73 65.75 -4.3%
EPV 35.80 - 57.27 46.53 -32.3%
DDM - Stable 32.31 - 107.18 69.75 1.5%
DDM - Multi (5.73) - (14.95) (8.30) -112.1%

SYNA Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 2,648.77
Beta 2.01
Outstanding shares (mil) 38.55
Enterprise Value (mil) 3,122.57
Market risk premium 4.60%
Cost of Equity 10.44%
Cost of Debt 5.50%
WACC 8.67%