As of 2025-07-08, the Intrinsic Value of Synaptics Inc (SYNA) is 7.74 USD. This SYNA valuation is based on the model Discounted Cash Flows (EBITDA Exit 5Y). With the current market price of 66.53 USD, the upside of Synaptics Inc is -88.40%.
The range of the Intrinsic Value is 5.55 - 10.21 USD
Based on its market price of 66.53 USD and our intrinsic valuation, Synaptics Inc (SYNA) is overvalued by 88.40%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | (14.57) - (14.08) | (14.19) | -121.3% |
| DCF (Growth 10y) | (6.14) - 14.71 | (1.47) | -102.2% |
| DCF (EBITDA 5y) | 5.55 - 10.21 | 7.74 | -88.4% |
| DCF (EBITDA 10y) | 10.12 - 20.08 | 14.63 | -78.0% |
| Fair Value | 107.13 - 107.13 | 107.13 | 61.03% |
| P/E | 71.31 - 118.19 | 89.24 | 34.1% |
| EV/EBITDA | 55.24 - 68.04 | 64.24 | -3.4% |
| EPV | 35.80 - 57.27 | 46.53 | -30.1% |
| DDM - Stable | 32.31 - 107.18 | 69.75 | 4.8% |
| DDM - Multi | (5.73) - (14.95) | (8.30) | -112.5% |
| Market Cap (mil) | 2,564.73 |
| Beta | 2.01 |
| Outstanding shares (mil) | 38.55 |
| Enterprise Value (mil) | 3,038.53 |
| Market risk premium | 4.60% |
| Cost of Equity | 10.44% |
| Cost of Debt | 5.50% |
| WACC | 8.67% |