The Discounted Cash Flow (DCF) valuation of Synnex (Thailand) PCL (SYNEX.BK) is 136.25 THB. With the latest stock price at 11.70 THB, the upside of Synnex (Thailand) PCL based on DCF is 1064.6%.
Based on the latest price of 11.70 THB and our DCF valuation, Synnex (Thailand) PCL (SYNEX.BK) is a buy. buying SYNEX.BK stocks now will result in a potential gain of 1064.6%.
| Range | Selected | |
| WACC / Discount Rate | 4.4% - 7.4% | 5.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 71.00 - 930.00 | 136.25 |
| Upside | 506.8% - 7848.7% | 1064.6% |