The Discounted Cash Flow (DCF) valuation of Synsam AB (publ) (SYNSAM.ST) is 28.43 SEK. With the latest stock price at 42.50 SEK, the upside of Synsam AB (publ) based on DCF is -33.1%.
Range | Selected | |
WACC / Discount Rate | 4.5% - 6.7% | 5.6% |
Long-term Growth Rate | 2.5% - 4.2% | 3.4% |
Fair Price | 6.83 - 387.85 | 28.43 |
Upside | -83.9% - 812.6% | -33.1% |