The Discounted Cash Flow (DCF) valuation of Synthomer PLC (SYNT.L) is 213.04 GBP. With the latest stock price at 171.20 GBP, the upside of Synthomer PLC based on DCF is 24.4%.
| Range | Selected | |
| WACC / Discount Rate | 8.0% - 8.8% | 8.4% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 155.21 - 286.10 | 213.04 |
| Upside | -9.3% - 67.1% | 24.4% |