The Discounted Cash Flow (DCF) valuation of SysGroup PLC (SYS.L) is (189.47) GBP. With the latest stock price at 19.00 GBP, the upside of SysGroup PLC based on DCF is -1097.2%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 7.6% | 6.3% |
| Long-term Growth Rate | 3.0% - 4.8% | 3.9% |
| Fair Price | (1,716.21) - (106.36) | (189.47) |
| Upside | -9132.7% - -659.8% | -1097.2% |