The Discounted Cash Flow (DCF) valuation of System1 Group PLC (SYS1.L) is 512.80 GBP. With the latest stock price at 390.00 GBP, the upside of System1 Group PLC based on DCF is 31.5%.
Based on the latest price of 390.00 GBP and our DCF valuation, System1 Group PLC (SYS1.L) is a buy. buying SYS1.L stocks now will result in a potential gain of 31.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 9.3% | 8.1% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 373.17 - 916.17 | 512.80 |
| Upside | -4.3% - 134.9% | 31.5% |