The Discounted Cash Flow (DCF) valuation of System1 Group PLC (SYS1.L) is 345.33 GBP. With the latest stock price at 635.00 GBP, the upside of System1 Group PLC based on DCF is -45.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.9% - 10.6% | 9.2% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 275.00 - 512.23 | 345.33 |
| Upside | -56.7% - -19.3% | -45.6% |