The Discounted Cash Flow (DCF) valuation of Systemair AB (SYSR.ST) is 49.69 SEK. With the latest stock price at 95.80 SEK, the upside of Systemair AB based on DCF is -48.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 9.3% | 7.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 32.70 - 100.59 | 49.69 |
| Upside | -65.9% - 5.0% | -48.1% |