The Discounted Cash Flow (DCF) valuation of Sonadezi Environment JSC (SZE.VN) is 6,277.88 VND. With the latest stock price at 11,800.00 VND, the upside of Sonadezi Environment JSC based on DCF is -46.8%.
Based on the latest price of 11,800.00 VND and our DCF valuation, Sonadezi Environment JSC (SZE.VN) is a sell. selling SZE.VN stocks now will result in a potential gain of 46.8%.
Range | Selected | |
WACC / Discount Rate | 6.9% - 8.5% | 7.7% |
Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
Fair Price | 4,781.27 - 9,163.18 | 6,277.88 |
Upside | -59.5% - -22.3% | -46.8% |