The Discounted Cash Flow (DCF) valuation of Sonadezi Long Thanh Shareholding Co (SZL.VN) is 26.82 VND. With the latest stock price at 40.45 VND, the upside of Sonadezi Long Thanh Shareholding Co based on DCF is -33.7%.
Based on the latest price of 40.45 VND and our DCF valuation, Sonadezi Long Thanh Shareholding Co (SZL.VN) is a sell. selling SZL.VN stocks now will result in a potential gain of 33.7%.
| Range | Selected | |
| WACC / Discount Rate | 9.7% - 12.5% | 11.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 20.99 - 36.80 | 26.82 |
| Upside | -48.1% - -9.0% | -33.7% |