The Discounted Cash Flow (DCF) valuation of AT&T Inc (T) is 35.69 USD. With the latest stock price at 28.41 USD, the upside of AT&T Inc based on DCF is 25.6%.
Based on the latest price of 28.41 USD and our DCF valuation, AT&T Inc (T) is a buy. buying AT&T stocks now will result in a potential gain of 25.6%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 6.2% | 5.5% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 26.16 - 51.45 | 35.69 |
| Upside | -7.9% - 81.1% | 25.6% |