The Discounted Cash Flow (DCF) valuation of AT&T Inc (T) is 31.45 USD. With the latest stock price at 21.64 USD, the upside of AT&T Inc based on DCF is 45.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 7.1% | 6.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 21.89 - 47.85 | 31.45 |
| Upside | 1.2% - 121.1% | 45.3% |