The Discounted Cash Flow (DCF) valuation of AT&T Inc (T) is 39.63 USD. With the latest stock price at 23.63 USD, the upside of AT&T Inc based on DCF is 67.7%.
| Range | Selected | |
| WACC / Discount Rate | 4.6% - 6.2% | 5.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 28.27 - 59.27 | 39.63 |
| Upside | 19.7% - 150.8% | 67.7% |