The Discounted Cash Flow (DCF) valuation of AT&T Inc (T) is 32.92 USD. With the latest stock price at 24.07 USD, the upside of AT&T Inc based on DCF is 36.8%.
Based on the latest price of 24.07 USD and our DCF valuation, AT&T Inc (T) is a buy. buying AT&T stocks now will result in a potential gain of 36.8%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 5.9% | 5.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 25.22 - 44.53 | 32.92 |
| Upside | 4.8% - 85.0% | 36.8% |