The Discounted Cash Flow (DCF) valuation of AT&T Inc (T) is 35.41 USD. With the latest stock price at 24.25 USD, the upside of AT&T Inc based on DCF is 46.0%.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 5.9% | 5.3% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 26.44 - 49.70 | 35.41 |
| Upside | 9.0% - 105.0% | 46.0% |