The Discounted Cash Flow (DCF) valuation of AT&T Inc (T) is 34.96 USD. With the latest stock price at 26.34 USD, the upside of AT&T Inc based on DCF is 32.7%.
Based on the latest price of 26.34 USD and our DCF valuation, AT&T Inc (T) is a buy. buying AT&T stocks now will result in a potential gain of 32.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 6.2% | 5.6% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 26.07 - 49.10 | 34.96 |
| Upside | -1.0% - 86.4% | 32.7% |