The Discounted Cash Flow (DCF) valuation of AT&T Inc (T) is 58.98 USD. With the latest stock price at 24.89 USD, the upside of AT&T Inc based on DCF is 137.0%.
Based on the latest price of 24.89 USD and our DCF valuation, AT&T Inc (T) is a buy. buying AT&T stocks now will result in a potential gain of 137.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 6.4% | 5.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 45.34 - 80.97 | 58.98 |
| Upside | 82.2% - 225.3% | 137.0% |