The Discounted Cash Flow (DCF) valuation of AT&T Inc (T) is 57.67 USD. With the latest stock price at 23.55 USD, the upside of AT&T Inc based on DCF is 144.9%.
Based on the latest price of 23.55 USD and our DCF valuation, AT&T Inc (T) is a buy. buying AT&T stocks now will result in a potential gain of 144.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 6.3% | 5.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 45.84 - 75.61 | 57.67 |
| Upside | 94.7% - 221.1% | 144.9% |