The Discounted Cash Flow (DCF) valuation of AT&T Inc (T) is 36.82 USD. With the latest stock price at 27.47 USD, the upside of AT&T Inc based on DCF is 34.0%.
Based on the latest price of 27.47 USD and our DCF valuation, AT&T Inc (T) is a buy. buying AT&T stocks now will result in a potential gain of 34.0%.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 6.1% | 5.4% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 26.35 - 54.96 | 36.82 |
| Upside | -4.1% - 100.1% | 34.0% |