The Discounted Cash Flow (DCF) valuation of AT&T Inc (T) is 37.58 USD. With the latest stock price at 22.29 USD, the upside of AT&T Inc based on DCF is 68.6%.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 6.4% | 5.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 27.18 - 54.95 | 37.58 |
| Upside | 22.0% - 146.5% | 68.6% |