The Discounted Cash Flow (DCF) valuation of AT&T Inc (T) is 29.69 USD. With the latest stock price at 19.01 USD, the upside of AT&T Inc based on DCF is 56.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 7.6% | 6.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 19.97 - 46.87 | 29.69 |
| Upside | 5.1% - 146.5% | 56.2% |