The Discounted Cash Flow (DCF) valuation of AT&T Inc (T) is 55.37 USD. With the latest stock price at 27.73 USD, the upside of AT&T Inc based on DCF is 99.7%.
Based on the latest price of 27.73 USD and our DCF valuation, AT&T Inc (T) is a buy. buying AT&T stocks now will result in a potential gain of 99.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 6.7% | 6.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 42.88 - 75.33 | 55.37 |
| Upside | 54.6% - 171.6% | 99.7% |