The Discounted Cash Flow (DCF) valuation of AT&T Inc (T) is 29.54 USD. With the latest stock price at 16.85 USD, the upside of AT&T Inc based on DCF is 75.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 7.7% | 6.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 19.46 - 47.88 | 29.54 |
| Upside | 15.5% - 184.2% | 75.3% |