The Discounted Cash Flow (DCF) valuation of AT&T Inc (T) is 36.87 USD. With the latest stock price at 28.27 USD, the upside of AT&T Inc based on DCF is 30.4%.
Based on the latest price of 28.27 USD and our DCF valuation, AT&T Inc (T) is a buy. buying AT&T stocks now will result in a potential gain of 30.4%.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 6.1% | 5.4% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 26.42 - 54.92 | 36.87 |
| Upside | -6.5% - 94.3% | 30.4% |