The Discounted Cash Flow (DCF) valuation of AT&T Inc (T) is 35.92 USD. With the latest stock price at 26.94 USD, the upside of AT&T Inc based on DCF is 33.3%.
Based on the latest price of 26.94 USD and our DCF valuation, AT&T Inc (T) is a buy. buying AT&T stocks now will result in a potential gain of 33.3%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 6.1% | 5.5% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 26.33 - 51.78 | 35.92 |
| Upside | -2.3% - 92.2% | 33.3% |