What is the intrinsic value of T13.SI?

As of 2025-05-13, the Intrinsic Value of Rh Petrogas Ltd (T13.SI) is 0.56 SGD. This T13.SI valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.14 SGD, the upside of Rh Petrogas Ltd is 298.30%.

The range of the Intrinsic Value is 0.47 - 0.72 SGD

Is T13.SI undervalued or overvalued?

Based on its market price of 0.14 SGD and our intrinsic valuation, Rh Petrogas Ltd (T13.SI) is undervalued by 298.30%.

	Range	Selected	Upside
a
DCF (Growth 5y)	0.47 - 0.72	0.56	298.3%
DCF (Growth 10y)	0.42 - 0.59	0.48	242.4%
DCF (EBITDA 5y)	0.33 - 0.45	0.38	168.0%
DCF (EBITDA 10y)	0.36 - 0.47	0.41	188.5%
Fair Value	0.57 - 0.57	0.57	301.24%
P/E	0.14 - 0.19	0.16	13.7%
EV/EBITDA	0.17 - 0.39	0.26	84.2%
EPV	0.41 - 0.55	0.48	241.3%
DDM - Stable	0.17 - 0.38	0.28	97.1%
DDM - Multi	0.19 - 0.34	0.24	73.6%