The Discounted Cash Flow (DCF) valuation of Seven Principles AG (T3T1.DE) is 7.64 EUR. With the latest stock price at 5.15 EUR, the upside of Seven Principles AG based on DCF is 48.4%.
Based on the latest price of 5.15 EUR and our DCF valuation, Seven Principles AG (T3T1.DE) is a buy. buying T3T1.DE stocks now will result in a potential gain of 48.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 7.2% | 6.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 5.84 - 12.28 | 7.64 |
| Upside | 13.4% - 138.5% | 48.4% |