Is TAAT.CN undervalued or overvalued?

As of 2025-03-26, the Intrinsic Value of Taat Lifestyle & Wellness Ltd (TAAT.CN) is 24.74 CAD. This TAAT.CN valuation is based on the model Discounted Cash Flows (Growth Exit 10Y). With the current market price of 0.24 CAD, the upside of Taat Lifestyle & Wellness Ltd is 10,206.60%. This means that TAAT.CN is undervalued by 10,206.60%.

The range of the Intrinsic Value is 11.79 - 240.26 CAD

	Range	Selected	Upside
a
DCF (Growth 5y)	(41.49) - (4.04)	(6.16)	-2664.7%
DCF (Growth 10y)	11.79 - 240.26	24.74	10206.6%
DCF (EBITDA 5y)	12.52 - 15.80	14.09	5771.4%
DCF (EBITDA 10y)	18.24 - 25.53	21.61	8903.7%
Fair Value	-5.01 - -5.01	-5.01	-2,188.54%
EV/EBITDA	(0.80) - (0.83)	(0.81)	-437.5%
EPV	(13.48) - (20.74)	(17.11)	-7230.6%
DDM - Stable	(1.42) - (7.54)	(4.48)	-1966.4%
DDM - Multi	2.61 - 11.80	4.40	1731.5%