The Discounted Cash Flow (DCF) valuation of TAC Consumer PCL (TACC.BK) is 6.95 THB. With the latest stock price at 4.48 THB, the upside of TAC Consumer PCL based on DCF is 55.1%.
Based on the latest price of 4.48 THB and our DCF valuation, TAC Consumer PCL (TACC.BK) is a buy. buying TACC.BK stocks now will result in a potential gain of 55.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 10.5% | 8.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 5.44 - 9.78 | 6.95 |
| Upside | 21.5% - 118.3% | 55.1% |