As of 2024-12-11, the Intrinsic Value of Del Taco Restaurants Inc (TACO) is
2.95 USD. This TACO valuation is based on the model Peter Lynch Fair Value.
With the current market price of 12.51 USD, the upside of Del Taco Restaurants Inc is
-76.39%.
TACO Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| DCF (Growth 5y) |
(296.02) - (27.74) |
(47.14) |
-476.8% |
| DCF (Growth 10y) |
(26.78) - (250.97) |
(43.20) |
-445.3% |
| DCF (EBITDA 5y) |
(13.68) - (16.54) |
(1,234.50) |
-123450.0% |
| DCF (EBITDA 10y) |
(16.29) - (20.01) |
(1,234.50) |
-123450.0% |
| Fair Value |
2.95 - 2.95 |
2.95 |
-76.39% |
| P/E |
9.03 - 11.32 |
9.98 |
-20.2% |
| EV/EBITDA |
7.75 - 12.60 |
10.85 |
-13.3% |
| EPV |
3.77 - 8.54 |
6.15 |
-50.8% |
| DDM - Stable |
4.72 - 46.25 |
25.48 |
103.7% |
| DDM - Multi |
(15.02) - (114.64) |
(26.57) |
-312.4% |
TACO Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
455.36 |
| Beta |
2.09 |
| Outstanding shares (mil) |
36.40 |
| Enterprise Value (mil) |
557.62 |
| Market risk premium |
4.24% |
| Cost of Equity |
8.60% |
| Cost of Debt |
4.25% |
| WACC |
7.50% |