What is the intrinsic value of TAFI.KL?

As of 2025-07-06, the Intrinsic Value of TAFI Industries Bhd (TAFI.KL) is 0.45 MYR. This TAFI.KL valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.55 MYR, the upside of TAFI Industries Bhd is -17.40%.

The range of the Intrinsic Value is 0.27 - 0.88 MYR

Is TAFI.KL undervalued or overvalued?

Based on its market price of 0.55 MYR and our intrinsic valuation, TAFI Industries Bhd (TAFI.KL) is overvalued by 17.40%.

	Range	Selected	Upside
a
DCF (Growth 5y)	0.27 - 0.88	0.45	-17.4%
DCF (Growth 10y)	2.29 - 5.71	3.33	510.4%
DCF (EBITDA 5y)	0.75 - 1.34	0.98	80.2%
DCF (EBITDA 10y)	1.73 - 2.87	2.18	299.6%
Fair Value	1.17 - 1.17	1.17	115.44%
P/E	0.56 - 1.19	0.77	40.7%
EV/EBITDA	0.28 - 0.85	0.42	-22.9%
EPV	0.13 - 0.20	0.16	-69.8%
DDM - Stable	0.38 - 1.07	0.73	33.1%
DDM - Multi	1.81 - 3.97	2.50	358.4%