As of 2024-12-12, the Intrinsic Value of Talmora Diamond Inc (TAI.CN) is
-0.02 CAD. This TAI.CN valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.08 CAD, the upside of Talmora Diamond Inc is
-128.52%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-0.02 CAD
Intrinsic Value
TAI.CN Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-0.02 - -0.02 |
-0.02 |
-128.52% |
| DDM - Stable |
(0.04) - (1.95) |
(0.99) |
-1421.8% |
| DDM - Multi |
(0.03) - (1.36) |
(0.06) |
-182.9% |
TAI.CN Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
6.41 |
| Beta |
0.97 |
| Outstanding shares (mil) |
85.42 |
| Enterprise Value (mil) |
6.39 |
| Market risk premium |
5.10% |
| Cost of Equity |
8.17% |
| Cost of Debt |
5.00% |
| WACC |
5.93% |