As of 2025-07-15, the Intrinsic Value of Talmora Diamond Inc (TAI.CN) is -0.03 CAD. This TAI.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.03 CAD, the upside of Talmora Diamond Inc is -201.98%.
Based on its market price of 0.03 CAD and our intrinsic valuation, Talmora Diamond Inc (TAI.CN) is overvalued by 201.98%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.03 - -0.03 | -0.03 | -201.98% |
| DDM - Stable | (0.05) - (0.14) | (0.09) | -405.2% |
| DDM - Multi | (0.04) - (0.10) | (0.06) | -301.0% |
| Market Cap (mil) | 2.14 |
| Beta | 0.67 |
| Outstanding shares (mil) | 71.18 |
| Enterprise Value (mil) | 2.09 |
| Market risk premium | 5.10% |
| Cost of Equity | 10.70% |
| Cost of Debt | 5.00% |
| WACC | 7.19% |