TAIT
Taitron Components Inc
Price:  
2.24 
USD
Volume:  
6,755.00
United States | Electronic Equipment, Instruments & Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TAIT Intrinsic Value

31.10 %
Upside

What is the intrinsic value of TAIT?

As of 2025-07-16, the Intrinsic Value of Taitron Components Inc (TAIT) is 2.94 USD. This TAIT valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 2.24 USD, the upside of Taitron Components Inc is 31.10%.

The range of the Intrinsic Value is 2.64 - 3.36 USD

Is TAIT undervalued or overvalued?

Based on its market price of 2.24 USD and our intrinsic valuation, Taitron Components Inc (TAIT) is undervalued by 31.10%.

2.24 USD
Stock Price
2.94 USD
Intrinsic Value
Intrinsic Value Details

TAIT Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 2.64 - 3.36 2.94 31.1%
DCF (Growth 10y) 2.79 - 3.48 3.07 37.3%
DCF (EBITDA 5y) 2.44 - 2.85 2.66 18.8%
DCF (EBITDA 10y) 2.63 - 3.06 2.85 27.2%
Fair Value 0.19 - 0.19 0.19 -91.41%
P/E 0.15 - 2.66 1.29 -42.2%
EV/EBITDA 1.25 - 2.49 1.90 -15.3%
EPV 2.72 - 3.15 2.94 31.1%
DDM - Stable 0.06 - 0.12 0.09 -95.9%
DDM - Multi 9.89 - 11.01 10.37 363.0%

TAIT Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 13.48
Beta 0.74
Outstanding shares (mil) 6.02
Enterprise Value (mil) 9.45
Market risk premium 4.60%
Cost of Equity 10.49%
Cost of Debt 5.00%
WACC 7.21%