The Discounted Cash Flow (DCF) valuation of TAJ GVK Hotels and Resorts Ltd (TAJGVK.NS) is 180.43 INR. With the latest stock price at 405.35 INR, the upside of TAJ GVK Hotels and Resorts Ltd based on DCF is -55.5%.
Based on the latest price of 405.35 INR and our DCF valuation, TAJ GVK Hotels and Resorts Ltd (TAJGVK.NS) is a sell. selling TAJGVK.NS stocks now will result in a potential gain of 55.5%.
| Range | Selected | |
| WACC / Discount Rate | 11.5% - 14.4% | 12.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 145.79 - 241.09 | 180.43 |
| Upside | -64.0% - -40.5% | -55.5% |